DARWIN Plan, Belle Grove, Wendell, NC, 27591 | $240/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1375 sft

5867 Branchwood Rd, Raleigh, NC, 27609

2 Bed
2 Bath
803 sft

410 Bledsoe Ave, Raleigh, NC, 27601

1 Bed
1 Bath
890 sft

301 Fayetteville St #3104, Raleigh, NC, 27610

2 Bed
3 Bath
1273 sft

5351 Cog Hill Ct, Raleigh, NC, 27604

Nearby investment properties with comparable prices

3 Bed
3 Bath
1664 sft

Hertford Plan, Barrington, Zebulon, NC, 27597

3 Bed
3 Bath
1664 sft

574 Barrington Row Ave, Zebulon, NC, 27597

3 Bed
3 Bath
1617 sft

6407 Granite Quarry Dr, Raleigh, NC, 27603

3 Bed
3 Bath
1825 sft

551 Old Battle Bridge Rd, Wendell, NC, 27591

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at DARWIN Plan, Belle Grove, Wendell, NC, 27591 uses $115,193 cash to close to unlock $2,880/yr annual cash flow and $240/mo monthly cash flow. Total monthly income runs $2,358/mo, and a $1,701/mo payment keeps the spread at $240/mo. Purchase price stands at $347,490, and rental yield measures 8.14% with $2,358/mo rent. Return on cash invested shows 22.41% in year one, and 5% annual appreciation builds toward $96,005 over five years. Five-year ROI reaches 116.17% and total cumulative return in cash records $133,818. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,358/mo property income covering a $1,701/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA