Darius Plan, Dove Point PlaceLas VegasNV89130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at Darius Plan, Dove Point Place, Las Vegas, NV, 89130 priced at $677,950 pairs $3,682/mo rent with after a $3,318/mo payment. Total monthly income equals $3,682/mo. Return on cash invested is 18.8% in year one, and rental yield stands at 6.52% on a $677,950 basis. Equity gained on principal adds $4,375/yr, and 5% annual appreciation accumulates to $187,305 by year five. Five-year ROI measures 96.31% and total cumulative return in cash reaches $214,817. For financing, Ziffy Mortgage’s DSCR program evaluates $3,682/mo property income against a $3,318/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89130, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,698 (100%) |
| Owner Occupied HU | 9,742 (76.7%) |
| Renter Occupied HU | 2,628 (20.7%) |
| Vacant Housing Units | 328 ( 2.6%) |
| Median Home Value | $452,952 |
| Average Home Value | $514,261 |
Housing Distribution
Address Breakdown
Residential
13,421
Single Family
11,776
Multi-Family
1,645
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
