Darby Plan, The Collection at East LakeAtlantaGA30316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at Darby Plan, The Collection at East Lake, Atlanta, GA, 30316 listed at $473,800 pairs $3,736/mo rent with a $2,319/mo payment to leave $852/mo cash flow. Total monthly income runs $3,736/mo, and annual cash flow reaches $10,229/yr on $157,065 cash to close. Return on cash invested measures 26.42% in year one, and rental yield registers 9.46% at a $473,800 basis. Equity gained on principal adds $3,057/yr, and annual property appreciation at 5% supports $130,902 by year five. Five-year ROI tracks 137.64% and total cumulative return in cash totals $216,182. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,736/mo property income relative to a $2,319/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30316, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,156 (100%) |
| Owner Occupied HU | 10,017 (52.3%) |
| Renter Occupied HU | 6,971 (36.4%) |
| Vacant Housing Units | 2,168 (11.3%) |
| Median Home Value | $465,902 |
| Average Home Value | $520,856 |
Housing Distribution
Address Breakdown
Residential
18,086
Single Family
14,647
Multi-Family
3,439
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices