Darby Plan, Grange,Carlisle,PA,17015

Investment Highlights

Rental property for sale in Carlisle at Darby Plan, Grange, Carlisle, PA, 17015 priced at $404,990 converts $2,851/mo rent into $197/mo cash flow after a $1,982/mo obligation. Total monthly income equals $2,851/mo, and annual cash flow totals $2,369/yr on $134,254 invested. Return on cash invested prints 21.67% in year one, and rental yield reads 8.45% against a $404,990 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation compiles into $111,891 by year five. Five-year ROI reaches 112.8% and total cumulative return in cash sums $151,438. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,851/mo property income covering a $1,982/mo payment, not borrower’s personal income.