DARBY Plan, Brunswick Plantation, Ash, NC, 28420 | $951/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3127 sft

699 Bullrush Court NW, Calabash, NC, 28467

4 Bed
2 Bath
1993 sft

3211 Sutherland Dr., Little River, SC, 29566

3 Bed
2 Bath
1670 sft

1564 Moray Loop, Sunset Beach, NC, 28468

3 Bed
2 Bath
1940 sft

346 High Falls Dr, Conway, SC, 29526

Nearby investment properties with comparable prices

4 Bed
2 Bath
1886 sft

1004 Sentinel Ct, Little River, SC, 29566

3 Bed
3 Bath
1874 sft

355 Sandridgebury Dr. #79, Little River, SC, 29566

3 Bed
2 Bath
1618 sft

560 Duvall St. Lot 10- Aria H, Longs, SC, 29568

3 Bed
3 Bath
1528 sft

3070 Dover Branch Dr. UNIT 168 Finley F, Finley F Little River, SC, 29566

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ash at DARBY Plan, Brunswick Plantation, Ash, NC, 28420 generates $3,120/mo in rent and, after a $1,742/mo payment, leaves $951/mo in cash flow. Total monthly income is $3,120/mo, and annual cash flow is $11,410/yr on $118,011 invested. Return on cash invested sits at 29.58% in year one, and rental yield is 10.52% on a $355,990 entry. Equity gained on principal adds $2,297/yr, while 5% annual appreciation builds toward $98,353 over five years. Five-year ROI reaches 154.55% and total cumulative return in cash sums $182,386. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA