Darby (Interior Unit) Plan, The Collection at Wolf CreekLawrencevilleGA30043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lawrenceville at Darby (Interior Unit) Plan, The Collection at Wolf Creek, Lawrenceville, GA, 30043 generates $3,065/mo in rent and, after a $2,034/mo payment, leaves $536/mo in cash flow. Total monthly income is $3,065/mo, and annual cash flow is $6,430/yr on $137,738 invested. Return on cash invested sits at 24.58% in year one, and rental yield is 8.85% on a $415,500 entry. Equity gained on principal adds $2,681/yr, while 5% annual appreciation builds toward $114,795 over five years. Five-year ROI reaches 127.73% and total cumulative return in cash sums $175,930. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,065/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30043, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,665 (100%) |
| Owner Occupied HU | 21,202 (64.9%) |
| Renter Occupied HU | 9,851 (30.2%) |
| Vacant Housing Units | 1,612 ( 4.9%) |
| Median Home Value | $406,672 |
| Average Home Value | $458,504 |
Housing Distribution
Address Breakdown
Residential
31,750
Single Family
27,963
Multi-Family
3,787
Businesses
1,725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • O'Dwyer Homes
Mls Name: O'Dwyer Homes
Mls ID: #N/A