Daphne Plan, The Reserve at Van OaksAuburndaleFL33823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburndale at Daphne Plan, The Reserve at Van Oaks, Auburndale, FL, 33823 priced at $326,990 converts $2,432/mo rent into $262/mo cash flow after a $1,600/mo obligation. Total monthly income equals $2,432/mo, and annual cash flow totals $3,150/yr on $108,397 invested. Return on cash invested prints 22.81% in year one, and rental yield reads 8.93% against a $326,990 entry. Equity gained on principal adds $2,110/yr, while 5% annual appreciation compiles into $90,341 by year five. Five-year ROI reaches 119.02% and total cumulative return in cash sums $129,014. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,432/mo property income covering a $1,600/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33823, Auburndale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,100 (100%) |
| Owner Occupied HU | 10,984 (68.2%) |
| Renter Occupied HU | 3,630 (22.5%) |
| Vacant Housing Units | 1,486 ( 9.2%) |
| Median Home Value | $317,933 |
| Average Home Value | $323,289 |
Housing Distribution
Address Breakdown
Residential
15,339
Single Family
15,047
Multi-Family
292
Businesses
969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A