Daphne 3-Story Sunken Front 2-Car Garage Plan, Sycamore PlaceMidlothianVA23114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Midlothian at Daphne 3-Story Sunken Front 2-Car Garage Plan, Sycamore Place, Midlothian, VA, 23114 priced at $417,950 converts $3,050/mo rent into $551/mo cash flow after a $2,046/mo obligation. Total monthly income equals $3,050/mo, and annual cash flow totals $6,615/yr on $138,550 invested. Return on cash invested prints 24.68% in year one, and rental yield reads 8.76% against a $417,950 entry. Equity gained on principal adds $2,697/yr, while 5% annual appreciation compiles into $115,472 by year five. Five-year ROI reaches 128.19% and total cumulative return in cash sums $177,611. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,050/mo property income covering a $2,046/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23114, Midlothian, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,470 (100%) |
| Owner Occupied HU | 7,040 (67.2%) |
| Renter Occupied HU | 2,981 (28.5%) |
| Vacant Housing Units | 449 ( 4.3%) |
| Median Home Value | $416,240 |
| Average Home Value | $446,833 |
Housing Distribution
Address Breakdown
Residential
9,720
Single Family
8,116
Multi-Family
1,604
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Mungo Homes
Mls Name: Mungo Homes, Inc
Mls Provider:
Mls ID: #N/A