Daniel Plan, Kitchel LakeTimnathCO80547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Timnath at Daniel Plan, Kitchel Lake, Timnath, CO, 80547 priced at $755,950 converts $3,352/mo rent into after a $3,700/mo obligation. Total monthly income equals $3,352/mo. Return on cash invested prints 14.98% in year one, and rental yield reads 5.32% against a $755,950 entry. Equity gained on principal adds $4,878/yr, while 5% annual appreciation compiles into $208,855 by year five. Five-year ROI reaches 75.88% and total cumulative return in cash sums $188,726. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,352/mo property income covering a $3,700/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80547, Timnath, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,894 (100%) |
| Owner Occupied HU | 3,195 (82.0%) |
| Renter Occupied HU | 323 ( 8.3%) |
| Vacant Housing Units | 376 ( 9.7%) |
| Median Home Value | $824,223 |
| Average Home Value | $910,321 |
Housing Distribution
Address Breakdown
Residential
3,477
Single Family
3,302
Multi-Family
175
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
