Dania Spirit Plan, Spirit Of SebastianSebastianFL32958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sebastian at Dania Spirit Plan, Spirit Of Sebastian, Sebastian, FL, 32958 priced at $411,990 converts $2,910/mo rent into $176/mo cash flow after a $2,016/mo obligation. Total monthly income equals $2,910/mo, and annual cash flow totals $2,117/yr on $136,575 invested. Return on cash invested prints 21.46% in year one, and rental yield reads 8.48% against a $411,990 entry. Equity gained on principal adds $2,659/yr, while 5% annual appreciation compiles into $113,825 by year five. Five-year ROI reaches 111.75% and total cumulative return in cash sums $152,616. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,910/mo property income covering a $2,016/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32958, Sebastian, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,652 (100%) |
| Owner Occupied HU | 11,833 (75.6%) |
| Renter Occupied HU | 2,190 (14.0%) |
| Vacant Housing Units | 1,629 (10.4%) |
| Median Home Value | $369,686 |
| Average Home Value | $445,554 |
Housing Distribution
Address Breakdown
Residential
15,124
Single Family
13,975
Multi-Family
1,149
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices