Danbury Plan, Marina BayGainesvilleGA30506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gainesville at Danbury Plan, Marina Bay, Gainesville, GA, 30506 with 5% annual appreciation on a $683,900 basis while $8,906/mo rent supports operations. Total monthly income totals $8,906/mo and a $3,347/mo payment preserves $4,494/mo for cash returns. Annual cash flow comes to $53,928/yr on $225,003 deployed, and return on cash invested reaches 44.03% in year one. Equity gained on principal adds $4,413/yr, and five-year appreciation sums $188,949 alongside rental yield of 15.63%. Five-year ROI measures 232.51% and total cumulative return in cash totals $523,153.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $8,906/mo property income versus a $3,347/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30506, Gainesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,265 (100%) |
| Owner Occupied HU | 14,345 (74.5%) |
| Renter Occupied HU | 3,291 (17.1%) |
| Vacant Housing Units | 1,629 ( 8.5%) |
| Median Home Value | $481,820 |
| Average Home Value | $552,901 |
Housing Distribution
Address Breakdown
Residential
18,936
Single Family
18,431
Multi-Family
505
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bell Real Estate Group
Mls Name: Bell Real Estate Group
Mls ID: #N/A