Dalton Plan, Quail Ranch, San Tan Valley, AZ, 85140 | $106/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1688 sft

29049 N Coal Ave, San Tan Valley, AZ, 85143

2 Bed
2 Bath
1153 sft

44 W Sahuaro Dr, Queen Valley, AZ, 85118

3 Bed
2 Bath
1490 sft

482 Leisure World, Mesa, AZ, 85206

Camden Plan, Bella Vista Trails Classic Series

3 Bed
2 Bath
1172 sft

Camden Plan, Bella Vista Trails Classic Series, San Tan Valley, AZ, 85143

Nearby investment properties with comparable prices

4 Bed
3 Bath
2127 sft

KENDRICK Plan, Cross Creek Ranch, Coolidge, AZ, 85128

4 Bed
3 Bath
2127 sft

KENDRICK Plan, Cross Creek Ranch, Coolidge, AZ, 85128

4 Bed
2 Bath
1787 sft

1325 W Bealey Ave, Coolidge, AZ, 85128

4 Bed
2 Bath
1787 sft

1318 W Bealey Ave, Coolidge, AZ, 85128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Tan Valley at Dalton Plan, Quail Ranch, San Tan Valley, AZ, 85140 uses $127,293 cash to close to unlock $1,267/yr annual cash flow and $106/mo monthly cash flow. Total monthly income runs $2,375/mo, and a $1,879/mo payment keeps the spread at $106/mo. Purchase price stands at $383,990, and rental yield measures 7.42% with $2,375/mo rent. Return on cash invested shows 20.9% in year one, and 5% annual appreciation builds toward $106,089 over five years. Five-year ROI reaches 107.81% and total cumulative return in cash records $137,237. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,375/mo property income covering a $1,879/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA