Dalton Plan, Copperleaf, Middletown, DE, 19709 | $546/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Dalton Plan, Copperleaf, Middletown, DE, 19709 | $546/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2725 sft

104 Dungarvan Dr, Middletown, DE, 19709

4 Bed
3 Bath
2198 sft

58 Cabots Ct, Warwick, MD, 21912

3 Bed
3 Bath
3076 sft

33487 Galena Sassafras Rd, Galena, MD, 21635

4 Bed
3 Bath
3820 sft

8978 Orchard Dr, Chestertown, MD, 21620

Nearby investment properties with comparable prices

4 Bed
3 Bath
2656 sft

98 Blakiston Ln, Warwick, MD, 21912

4 Bed
3 Bath
2725 sft

104 Dungarvan Dr, Middletown, DE, 19709

4 Bed
3 Bath
2201 sft

4611 Augustine Herman Hwy, Earleville, MD, 21919

3 Bed
3 Bath
2112 sft

25 Park Ln, Earleville, MD, 21919

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Middletown at Dalton Plan, Copperleaf, Middletown, DE, 19709 offers a 8% rental yield on a $619,990 purchase with $4,134/mo rent. Total monthly income registers $4,134/mo, and a $3,035/mo payment leaves $546/mo available for distribution. Annual cash flow reaches $6,554/yr on $203,977 to close, and return on cash invested stands at 23.27% in year one. Equity gained on principal adds $4,001/yr while 5% annual appreciation supports $171,292 over five years. Portfolio math shows five-year ROI at 120.33% and total cumulative return in cash at $245,448. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,134/mo property income against a $3,035/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This two-story home features a spacious unfinished basement with endless possibilities. On the first floor is a flex room for versatile needs, followed by an open-concept main living area with a convenient home office tucked to the side. The top floor hosts three secondary bedrooms, one of which enjoys a private full bathroom, along with the lavish owner's suite complete with a spa-inspired bathroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 19709, Middletown, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,449 (100%)
Owner Occupied HU	17,725 (86.7%)
Renter Occupied HU	2,165 (10.6%)
Vacant Housing Units	559 ( 2.7%)
Median Home Value	$459,211
Average Home Value	$489,425