Dalton Plan, Copper Basin, San Tan Valley, AZ, 85143 | $271/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1611 sft

29058 N Cactus Cir, San Tan Valley, AZ, 85143

3 Bed
2 Bath
1561 sft

1219 N 13th St, Coolidge, AZ, 85128

3 Bed
2 Bath
1267 sft

1750 E Desert Rose Trl, San Tan Valley, AZ, 85143

3 Bed
3 Bath
1627 sft

2791 S Balsam Dr, Gilbert, AZ, 85295

Nearby investment properties with comparable prices

3 Bed
2 Bath
1470 sft

GILBERT Plan, Arroyo Vista, Casa Grande, AZ, 85122

3 Bed
2 Bath
1470 sft

GILBERT Plan, Arroyo Vista, Casa Grande, AZ, 85122

3 Bed
2 Bath
1402 sft

Sterling Plan, Magma Ranch Vistas, Florence, AZ, 85132

3 Bed
2 Bath
1177 sft

12415 E Verbina Ln, Florence, AZ, 85132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Tan Valley at Dalton Plan, Copper Basin, San Tan Valley, AZ, 85143 with 5% annual appreciation on a $353,990 basis while $2,364/mo rent supports operations. Total monthly income totals $2,364/mo and a $1,733/mo payment preserves $271/mo for cash returns. Annual cash flow comes to $3,253/yr on $117,348 deployed, and return on cash invested reaches 22.68% in year one. Equity gained on principal adds $2,284/yr, and five-year appreciation sums $97,801 alongside rental yield of 8.01%. Five-year ROI measures 117.38% and total cumulative return in cash totals $137,743.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,364/mo property income versus a $1,733/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA