Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at Dalton II Plan, Harvest, Argyle, TX, 76226 generates $3,599/mo in rent and, after a $1,894/mo payment, leaves $847/mo in cash flow. Total monthly income is $3,599/mo, and annual cash flow is $10,166/yr on $128,287 invested. Return on cash invested sits at 27.83% in year one, and rental yield is 11.16% on a $386,990 entry. Equity gained on principal adds $2,497/yr, while 5% annual appreciation builds toward $106,918 over five years. Five-year ROI reaches 146.57% and total cumulative return in cash sums $188,027. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,599/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Price change | $386,990 |
| 2025-02-25 | Price change | $406,990 |
| 2024-01-22 | Listed for sale | $404,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • CB JENI Homes
Mls Name: CB Jeni Homes
Mls Provider:
Mls ID: #N/A
