Dallas with Bonus Plan, Bishop MeadowsFairburnGA30213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairburn at Dallas with Bonus Plan, Bishop Meadows, Fairburn, GA, 30213 earns $582/mo cash flow from $3,490/mo rent with a $2,339/mo payment. Total monthly income totals $3,490/mo, and annual cash flow totals $6,979/yr on $158,407 capital. ROI tracks 24.31% on current figures, and rental yield reads 8.76% at a $477,850 purchase. Equity gained on principal adds $3,083/yr, and 5% annual appreciation supports $132,021 over five years. Five-year ROI reaches 126.34% and total cumulative return in cash sums $200,126. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,490/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30213, Fairburn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,940 (100%) |
| Owner Occupied HU | 12,632 (63.4%) |
| Renter Occupied HU | 5,926 (29.7%) |
| Vacant Housing Units | 1,382 ( 6.9%) |
| Median Home Value | $334,936 |
| Average Home Value | $384,870 |
Housing Distribution
Address Breakdown
Residential
17,830
Single Family
15,764
Multi-Family
2,066
Businesses
919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
