Dallas Plan, Warrenton RidgeWarrentonVA20186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warrenton at Dallas Plan, Warrenton Ridge, Warrenton, VA, 20186 priced at $715,990 pairs $5,919/mo rent with $1,639/mo cash flow after a $3,504/mo payment. Total monthly income equals $5,919/mo, and annual cash flow comes to $19,672/yr on $235,561 invested. Return on cash invested is 28.41% in year one, and rental yield stands at 9.92% on a $715,990 basis. Equity gained on principal adds $4,620/yr, and 5% annual appreciation accumulates to $197,815 by year five. Five-year ROI measures 148.13% and total cumulative return in cash reaches $348,944. For financing, Ziffy Mortgage’s DSCR program evaluates $5,919/mo property income against a $3,504/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20186, Warrenton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,492 (100%) |
| Owner Occupied HU | 4,611 (71.0%) |
| Renter Occupied HU | 1,540 (23.7%) |
| Vacant Housing Units | 341 ( 5.3%) |
| Median Home Value | $592,193 |
| Average Home Value | $638,709 |
Housing Distribution
Address Breakdown
Residential
6,246
Single Family
5,737
Multi-Family
509
Businesses
896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
