Dallas Basement Plan, Avalon - Reserve Series, Conyers, GA, 30013 | 5.81% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

3027 Fair Creek Ct, Lithonia, GA, 30038

3 Bed
1 Bath
1274 sft

107 Woodhaven Dr, Stockbridge, GA, 30281

3 Bed
2 Bath
1326 sft

313 Henry Higgins Rd, Jackson, GA, 30233

6 Bed
3 Bath
3176 sft

2784 Rockdale Dr, Decatur, GA, 30034

Nearby investment properties with comparable prices

3 Bed
3 Bath
1951 sft

556 Silver Moon Dr, Loganville, GA, 30052

5 Bed
4 Bath
2338 sft

1801 Holmsey Cir SE, Conyers, GA, 30094

4 Bed
4 Bath
2344 sft

47 Rylan Ct, Mansfield, GA, 30055

4 Bed
4 Bath
2344 sft

47 Rylan Ct #22, Mansfield, GA, 30055

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,258/mo. Return on cash invested measures 15.42% and rental yield reads 5.81% at the current $465,990. Equity gained on principal adds $3,007/yr, and 5% annual appreciation supports $128,744 by year five. Five-year ROI prints 78.61% and total cumulative return in cash totals $121,438. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,258/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA