Dakota Plan, WyncliffClarksvilleTN37043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clarksville at Dakota Plan, Wyncliff, Clarksville, TN, 37043 priced at $437,990 pairs $2,981/mo rent with $359/mo cash flow after a $2,144/mo payment. Total monthly income equals $2,981/mo, and annual cash flow comes to $4,306/yr on $145,194 invested. Return on cash invested is 22.87% in year one, and rental yield stands at 8.17% on a $437,990 basis. Equity gained on principal adds $2,826/yr, and 5% annual appreciation accumulates to $121,009 by year five. Five-year ROI measures 118.47% and total cumulative return in cash reaches $172,011. For financing, Ziffy Mortgage’s DSCR program evaluates $2,981/mo property income against a $2,144/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37043, Clarksville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,554 (100%) |
| Owner Occupied HU | 16,592 (64.9%) |
| Renter Occupied HU | 7,545 (29.5%) |
| Vacant Housing Units | 1,417 ( 5.5%) |
| Median Home Value | $373,025 |
| Average Home Value | $418,573 |
Housing Distribution
Address Breakdown
Residential
25,065
Single Family
22,587
Multi-Family
2,478
Businesses
1,193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A