Dakota Plan, Sutter's MillMooresvilleNC28115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mooresville at Dakota Plan, Sutter's Mill, Mooresville, NC, 28115 priced at $429,480 pairs $3,256/mo rent with $639/mo cash flow after a $2,102/mo payment. Total monthly income equals $3,256/mo, and annual cash flow comes to $7,663/yr on $142,373 invested. Return on cash invested is 25.29% in year one, and rental yield stands at 9.1% on a $429,480 basis. Equity gained on principal adds $2,771/yr, and 5% annual appreciation accumulates to $118,657 by year five. Five-year ROI measures 131.58% and total cumulative return in cash reaches $187,339. For financing, Ziffy Mortgage’s DSCR program evaluates $3,256/mo property income against a $2,102/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28115, Mooresville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,468 (100%) |
| Owner Occupied HU | 13,451 (69.1%) |
| Renter Occupied HU | 4,839 (24.9%) |
| Vacant Housing Units | 1,178 ( 6.1%) |
| Median Home Value | $385,269 |
| Average Home Value | $431,366 |
Housing Distribution
Address Breakdown
Residential
18,482
Single Family
17,911
Multi-Family
571
Businesses
1,313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A