Dahlia Plan, Davis Estates, Forest Grove, OR, 97116 | 7.12% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Dahlia Plan, Davis Estates, Forest Grove, OR, 97116 | 7.12% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2495 sft

16800 NW Willis Rd, McMinnville, OR, 97128

3 Bed
4 Bath
3009 sft

17680 NW Willis Rd, McMinnville, OR, 97128

3 Bed
3 Bath
1672 sft

6015 NW High Heaven Rd, McMinnville, OR, 97128

3 Bed
2 Bath
1537 sft

15200 NW Willis Rd, McMinnville, OR, 97128

Nearby investment properties with comparable prices

2 Bed
3 Bath
1805 sft

924 Rosebud Ct, Forest Grove, OR, 97116

3 Bed
3 Bath
1984 sft

911 Rosebud Ct, Forest Grove, OR, 97116

3 Bed
3 Bath
1984 sft

Rosebud Ct, Forest Grove, OR, 97116

3 Bed
2 Bath
1659 sft

845 Glade Ave, Forest Grove, OR, 97116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Forest Grove at Dahlia Plan, Davis Estates, Forest Grove, OR, 97116 priced at $504,995 pairs $2,996/mo rent with after a $2,472/mo payment. Total monthly income equals $2,996/mo. Return on cash invested is 19.68% in year one, and rental yield stands at 7.12% on a $504,995 basis. Equity gained on principal adds $3,259/yr, and 5% annual appreciation accumulates to $139,521 by year five. Five-year ROI measures 101.39% and total cumulative return in cash reaches $168,460. For financing, Ziffy Mortgage’s DSCR program evaluates $2,996/mo property income against a $2,472/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Dahlia floor plan at Davis Estates, a new home community in Forest Grove. The Dahlia is an 1,880 square foot two-story home that features 4 bedrooms plus a loft, 2.5 bathrooms, and a 2-car garage. As you enter through the covered porch, a coat closet and powder bathroom are there to greet you for easy guest access. Moving further into the home, you'll find a fresh and inviting open concept living space that includes the great room, dining room, and kitchen. The thoughtfully designed kitchen sports solid surface countertops, shaker-style cabinets, stainless-steel appliances, and a pantry. Upstairs you will find the loft that acts a second space for comfort and relaxation. All four bedrooms include a closet and carpet for an extra cozy environment. The primary bedroom features a roomy walk-in closet and an en suite bathroom equipped with a double vanity, providing ample space for your daily grooming and preparation routines. This new home features a Smart Home package and a 10-year limited warranty where you can manage your home effortlessly, while also ensuring peace of mind. Discover spacious layouts, serene living, and modern kitchen spaces all within the Dahlia at Davis Estates. Photos are representative of plan only and finishes may vary as built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97116, Forest Grove, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,985 (100%)
Owner Occupied HU	6,780 (61.7%)
Renter Occupied HU	3,790 (34.5%)
Vacant Housing Units	415 ( 3.8%)
Median Home Value	$608,165
Average Home Value	$636,875