Dahlia Plan, Avery Terrace, Happy Valley, OR, 97086 | $363/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1492 sft

5209 NE 109th St, Vancouver, WA, 98686

3 Bed
3 Bath
1396 sft

11101 NE 64th Ct, Vancouver, WA, 98686

3 Bed
3 Bath
2107 sft

4816 NE 110th Cir, Vancouver, WA, 98686

3 Bed
2 Bath
2043 sft

11006 NE 54th Ave, Vancouver, WA, 98686

Nearby investment properties with comparable prices

3 Bed
2 Bath
1157 sft

5402 NE 68th St, Vancouver, WA, 98661

3 Bed
3 Bath
1750 sft

3704 SW 40th St, Gresham, OR, 97080

Thimbleberry Plan, Piper Ridge Townhomes

3 Bed
3 Bath
1750 sft

Thimbleberry Plan, Piper Ridge Townhomes, Gresham, OR, 97080

4 Bed
3 Bath
2018 sft

14652 SW 165th Ave, Tigard, OR, 97224

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Happy Valley at Dahlia Plan, Avery Terrace, Happy Valley, OR, 97086 generates $3,954/mo in rent and, after a $2,912/mo payment, leaves $363/mo in cash flow. Total monthly income is $3,954/mo, and annual cash flow is $4,353/yr on $195,753 invested. Return on cash invested sits at 22.28% in year one, and rental yield is 7.97% on a $594,995 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,386 over five years. Five-year ROI reaches 115.34% and total cumulative return in cash sums $225,780. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,954/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA