Dahlia Plan, Avery Terrace, Happy Valley, OR, 97086 | $944/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2051 sft

4201 SE Harold St, Portland, OR, 97206

4 Bed
3 Bath
1829 sft

15081 SE Mount Royale Ct, Milwaukie, OR, 97267

3 Bed
3 Bath
1708 sft

12141 SE Knapp Ln, Portland, OR, 97266

3 Bed
1 Bath
1436 sft

2242 SE 45th Ave, Portland, OR, 97215

Nearby investment properties with comparable prices

3 Bed
3 Bath
1545 sft

6103 SE 16th St, Gresham, OR, 97080

3 Bed
3 Bath
1619 sft

Jubilee Plan, Avery Terrace, Happy Valley, OR, 97086

3 Bed
3 Bath
1545 sft

6047 SE 15th St, Gresham, OR, 97080

3 Bed
1 Bath
1038 sft

8638 NE Thompson St, Portland, OR, 97220

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Happy Valley at Dahlia Plan, Avery Terrace, Happy Valley, OR, 97086 priced at $499,995 pairs $3,962/mo rent with $944/mo cash flow after a $2,447/mo payment. Total monthly income equals $3,962/mo, and annual cash flow comes to $11,330/yr on $165,748 invested. Return on cash invested is 26.74% in year one, and rental yield stands at 9.51% on a $499,995 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,139 by year five. Five-year ROI measures 139.31% and total cumulative return in cash reaches $230,910. For financing, Ziffy Mortgage’s DSCR program evaluates $3,962/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA