Dahlia in Cottages at the Park Plan, Cottages at the Park, Springdale, AR, 72762 | $510/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1937 sft

37 Retford Dr, Bella Vista, AR, 72715

4 Bed
5 Bath
2334 sft

1313 Park St, Lowell, AR, 72745

4 Bed
2 Bath
2150 sft

2150-4 Plan, Deere Creek, Springdale, AR, 72762

4 Bed
3 Bath
2756 sft

137 San Jose Dr, Springdale, AR, 72764

Nearby investment properties with comparable prices

3 Bed
2 Bath
1726 sft

221 Kristen Ln, Centerton, AR, 72719

4 Bed
2 Bath
1977 sft

1950-4 3-Car Plan, Bariloche, Springdale, AR, 72762

4 Bed
2 Bath
1950 sft

2541 Quince Ct, Bentonville, AR, 72712

4 Bed
2 Bath
1964 sft

2541 Quince Ct, Centerton, AR, 72712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Springdale at Dahlia in Cottages at the Park Plan, Cottages at the Park, Springdale, AR, 72762 offers a 8.46% rental yield on a $490,000 purchase with $3,455/mo rent. Total monthly income registers $3,455/mo, and a $2,398/mo payment leaves $510/mo available for distribution. Annual cash flow reaches $6,118/yr on $162,435 to close, and return on cash invested stands at 23.68% in year one. Equity gained on principal adds $3,162/yr while 5% annual appreciation supports $135,378 over five years. Portfolio math shows five-year ROI at 122.8% and total cumulative return in cash at $199,476. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,455/mo property income against a $2,398/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 72762, Springdale, AR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,292 (100%)
Owner Occupied HU	11,552 (63.2%)
Renter Occupied HU	5,784 (31.6%)
Vacant Housing Units	956 ( 5.2%)
Median Home Value	$358,929
Average Home Value	$419,906