Daffodil Plan, Woodhall CrossingGoshenOH45122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goshen at Daffodil Plan, Woodhall Crossing, Goshen, OH, 45122 priced at $292,890 converts $2,850/mo rent into $923/mo cash flow after a $1,434/mo obligation. Total monthly income equals $2,850/mo, and annual cash flow totals $11,076/yr on $97,093 invested. Return on cash invested prints 31.32% in year one, and rental yield reads 11.68% against a $292,890 entry. Equity gained on principal adds $1,890/yr, while 5% annual appreciation compiles into $80,920 by year five. Five-year ROI reaches 164.51% and total cumulative return in cash sums $159,732. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,850/mo property income covering a $1,434/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45122, Goshen, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,784 (100%) |
| Owner Occupied HU | 3,772 (78.8%) |
| Renter Occupied HU | 760 (15.9%) |
| Vacant Housing Units | 252 ( 5.3%) |
| Median Home Value | $261,663 |
| Average Home Value | $314,398 |
Housing Distribution
Address Breakdown
Residential
4,359
Single Family
3,983
Multi-Family
376
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
