D Plan, Nautilus 220West Palm BeachFL33403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $6,577/mo, and a $9,544/mo payment. Purchase price stands at $1,950,000, and rental yield measures 4.05% with $6,577/mo rent. Return on cash invested shows 5.91% in year one, and 5% annual appreciation builds toward $538,749 over five years. Five-year ROI reaches 29.13% and total cumulative return in cash records $184,037. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,577/mo property income covering a $9,544/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
$1,250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33403, West Palm Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,026 (100%) |
| Owner Occupied HU | 2,923 (48.5%) |
| Renter Occupied HU | 2,738 (45.4%) |
| Vacant Housing Units | 365 ( 6.1%) |
| Median Home Value | $415,625 |
| Average Home Value | $486,190 |
Housing Distribution
Address Breakdown
Residential
5,408
Single Family
4,511
Multi-Family
897
Businesses
999
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Forest Development LLC
Mls Name: Forest Development
Mls ID: #N/A