D Plan, Davenport LoftsTulsaOK74103
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, D Plan, Davenport Lofts, Tulsa, OK, 74103 in Tulsa is priced for capital growth, not immediate cash flow. The $1,430,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $395,083 by year five, with $13,170/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 7.2% |
| Monthly Cash Flow | $0 | $450 |
City averages based on Tulsa market data in our database. Property projections are estimates.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74103, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,168 (100%) |
| Owner Occupied HU | 47 ( 4.0%) |
| Renter Occupied HU | 893 (76.5%) |
| Vacant Housing Units | 228 (19.5%) |
| Median Home Value | $430,000 |
| Average Home Value | $513,032 |
Housing Distribution
Address Breakdown
Residential
894
Single Family
471
Multi-Family
423
Businesses
693
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74103, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,168 (100%) |
| Owner Occupied HU | 47 ( 4.0%) |
| Renter Occupied HU | 893 (76.5%) |
| Vacant Housing Units | 228 (19.5%) |
| Median Home Value | $430,000 |
| Average Home Value | $513,032 |
Housing Distribution
Address Breakdown
Residential
894
Single Family
471
Multi-Family
423
Businesses
693
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices