D 209th AveAbernathyTX79311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abernathy at D 209th Ave, Abernathy, TX, 79311 with 5% annual appreciation on a $275,000 basis while $2,188/mo rent supports operations. Total monthly income totals $2,188/mo and a $1,346/mo payment preserves $232/mo for cash returns. Annual cash flow comes to $2,789/yr on $91,163 deployed, and return on cash invested reaches 22.97% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 9.55%. Five-year ROI measures 120.5% and total cumulative return in cash totals $109,847.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,188/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1935
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79311, Abernathy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,451 (100%) |
| Owner Occupied HU | 992 (68.4%) |
| Renter Occupied HU | 291 (20.1%) |
| Vacant Housing Units | 168 (11.6%) |
| Median Home Value | $184,596 |
| Average Home Value | $204,052 |
Housing Distribution
Address Breakdown
Residential
1,169
Single Family
1,121
Multi-Family
48
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices