Cypress Plan, Royal Club: The Fairway Luxury Collection, Lake Elmo, MN, 55042 | 4.12% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2836 sft

1221 Pearl St N, Prescott, WI, 54021

6 Bed
3 Bath
4370 sft

1217 Laurel Ave, Saint Paul, MN, 55104

4 Bed
3 Bath
4535 sft

6593 Albert Ct, Lino Lakes, MN, 55038

4 Bed
2 Bath
2354 sft

7671 31st St, Plaza Oakdale, MN, 55128

Nearby investment properties with comparable prices

5 Bed
5 Bath
4156 sft

4967 Sunflower Ct, Woodbury, MN, 55129

5 Bed
4 Bath
5587 sft

5861 Freeland Bay N, Hugo, MN, 55038

5 Bed
5 Bath
3214 sft

Nokomis Plan, Eastbrooke, Cottage Grove, MN, 55016

5 Bed
5 Bath
3251 sft

Pepin Plan, Eastbrooke, Cottage Grove, MN, 55016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Elmo at Cypress Plan, Royal Club: The Fairway Luxury Collection, Lake Elmo, MN, 55042 priced at $1,187,990 pairs $4,079/mo rent with after a $5,815/mo payment. Total monthly income equals $4,079/mo. Return on cash invested is 9.96% in year one, and rental yield stands at 4.12% on a $1,187,990 basis. Equity gained on principal adds $7,666/yr, and 5% annual appreciation accumulates to $328,220 by year five. Five-year ROI measures 49.46% and total cumulative return in cash reaches $190,389. For financing, Ziffy Mortgage’s DSCR program evaluates $4,079/mo property income against a $5,815/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA