Cypress Plan, Pisgah ParkKernersvilleNC27284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kernersville at Cypress Plan, Pisgah Park, Kernersville, NC, 27284 generates $2,700/mo in rent and, after a $1,958/mo payment, leaves $262/mo in cash flow. Total monthly income is $2,700/mo, and annual cash flow is $3,144/yr on $132,597 invested. Return on cash invested sits at 22.28% in year one, and rental yield is 8.1% on a $399,990 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,510 over five years. Five-year ROI reaches 115.47% and total cumulative return in cash sums $153,109. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27284, Kernersville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,953 (100%) |
| Owner Occupied HU | 18,724 (67.0%) |
| Renter Occupied HU | 7,618 (27.3%) |
| Vacant Housing Units | 1,611 ( 5.8%) |
| Median Home Value | $314,694 |
| Average Home Value | $344,177 |
Housing Distribution
Address Breakdown
Residential
25,788
Single Family
22,210
Multi-Family
3,578
Businesses
1,490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina, Kyle, Sarah, Tara, Caity, and Leslie Tri • Eastwood Homes
Mls Name: Eastwood Homes
Mls Provider:
Mls ID: #N/A