Cypress Plan, Juliette CrossingForsythGA31029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Forsyth at Cypress Plan, Juliette Crossing, Forsyth, GA, 31029 priced at $446,900 pairs $3,790/mo rent with $1,070/mo cash flow after a $2,187/mo payment. Total monthly income equals $3,790/mo, and annual cash flow comes to $12,845/yr on $148,147 invested. Return on cash invested is 28.58% in year one, and rental yield stands at 10.18% on a $446,900 basis. Equity gained on principal adds $2,884/yr, and 5% annual appreciation accumulates to $123,470 by year five. Five-year ROI measures 149.21% and total cumulative return in cash reaches $221,057. For financing, Ziffy Mortgage’s DSCR program evaluates $3,790/mo property income against a $2,187/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31029, Forsyth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 5,257 (71.7%) |
| Renter Occupied HU | 1,601 (21.8%) |
| Vacant Housing Units | 473 ( 6.5%) |
| Median Home Value | $270,286 |
| Average Home Value | $308,842 |
Housing Distribution
Address Breakdown
Residential
7,057
Single Family
6,888
Multi-Family
169
Businesses
671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices