Cypress Plan, Henshaw Farm,Albany,OR,97322

Investment Highlights

Investment property for sale in Albany at Cypress Plan, Henshaw Farm, Albany, OR, 97322 offers a 8.59% rental yield on a $492,900 purchase with $3,527/mo rent. Total monthly income registers $3,527/mo, and a $2,413/mo payment leaves $552/mo available for distribution. Annual cash flow reaches $6,627/yr on $163,396 to close, and return on cash invested stands at 23.96% in year one. Equity gained on principal adds $3,181/yr while 5% annual appreciation supports $136,179 over five years. Portfolio math shows five-year ROI at 124.39% and total cumulative return in cash at $203,255. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,527/mo property income against a $2,413/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.