Cypress Plan, FarmsteadBerthoudCO80513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Berthoud at Cypress Plan, Farmstead, Berthoud, CO, 80513 offers $5,398/mo rent that, after a $3,328/mo payment, leaves $1,435/mo cash flow. Total monthly income is $5,398/mo, and annual cash flow is $17,224/yr on $223,717 cash. Return on cash invested measures 27.76% in year one, and rental yield stands at 9.53% at a $679,990 entry. Equity gained on principal adds $4,388/yr while 5% annual appreciation compounds into $187,869 by year five. Five-year ROI records 144.43% and total cumulative return in cash reaches $323,121. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,398/mo property income versus a $3,328/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80513, Berthoud, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,583 (100%) |
| Owner Occupied HU | 6,320 (83.3%) |
| Renter Occupied HU | 901 (11.9%) |
| Vacant Housing Units | 362 ( 4.8%) |
| Median Home Value | $641,396 |
| Average Home Value | $714,195 |
Housing Distribution
Address Breakdown
Residential
7,558
Single Family
7,510
Multi-Family
48
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
