Cypress Plan, Creekside EstatesTerrellTX75160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Terrell at Cypress Plan, Creekside Estates, Terrell, TX, 75160 at $353,900 posts ROI 23.77% with $378/mo cash flow from $2,929/mo rent. Total monthly income equals $2,929/mo, and annual cash flow records $4,530/yr on $117,318 to close. Return on cash invested measures 23.77% and rental yield reads 9.93% at the current $353,900. Equity gained on principal adds $2,284/yr, and 5% annual appreciation supports $97,776 by year five. Five-year ROI prints 124.9% and total cumulative return in cash totals $146,534.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,929/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75160, Terrell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,701 (100%) |
| Owner Occupied HU | 6,339 (59.2%) |
| Renter Occupied HU | 3,563 (33.3%) |
| Vacant Housing Units | 799 ( 7.5%) |
| Median Home Value | $313,227 |
| Average Home Value | $338,221 |
Housing Distribution
Address Breakdown
Residential
10,259
Single Family
8,530
Multi-Family
1,729
Businesses
1,261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
