Cypress Plan, Canary Woods,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at Cypress Plan, Canary Woods, Hopkins, SC, 29061 listed at $264,290 pairs $2,550/mo rent with a $1,294/mo payment to leave $976/mo cash flow. Total monthly income runs $2,550/mo, and annual cash flow reaches $11,715/yr on $87,612 cash to close. Return on cash invested measures 33.28% in year one, and rental yield registers 11.58% at a $264,290 basis. Equity gained on principal adds $1,705/yr, and annual property appreciation at 5% supports $73,018 by year five. Five-year ROI tracks 174.27% and total cumulative return in cash totals $152,684. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,550/mo property income relative to a $1,294/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).