Cypress Plan, Build On Your Lot, Marble Falls, TX, 78654 | $426/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cypress Plan, Build On Your Lot, Marble Falls, TX, 78654 | $426/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1866 sft

Liberty Plan, Build On Your Lot, Marble Falls, TX, 78654

5 Bed
4 Bath
3118 sft

Inwood Plan, Build On Your Lot, Marble Falls, TX, 78654

4 Bed
3 Bath
2569 sft

Sealy Plan, Build On Your Lot, Marble Falls, TX, 78654

4 Bed
4 Bath
3197 sft

Gatesville Plan, Build On Your Lot, Marble Falls, TX, 78654

Nearby investment properties with comparable prices

4 Bed
2 Bath
1568 sft

103 Moss Rock Dr, Johnson City, TX, 78636

- Bed
- Bath
- sft

386 Appaloosa Run, Round Mountain, TX, 78663

Rental Income+ 1 more

2 Bed
3 Bath
1188 sft

802 N Ave N, Johnson City, TX, 78636

4 Bed
2 Bath
1866 sft

Liberty Plan, Build On Your Lot, Marble Falls, TX, 78654

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marble Falls at Cypress Plan, Build On Your Lot, Marble Falls, TX, 78654 at $300,900 posts ROI 25.03% with $426/mo cash flow from $2,566/mo rent. Total monthly income equals $2,566/mo, and annual cash flow records $5,112/yr on $99,748 to close. Return on cash invested measures 25.03% and rental yield reads 10.23% at the current $300,900. Equity gained on principal adds $1,942/yr, and 5% annual appreciation supports $83,133 by year five. Five-year ROI prints 131.59% and total cumulative return in cash totals $131,262.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,566/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Cypress floorplan is a thoughtfully designed one-story home featuring four bedrooms and two bathrooms, ideal for families or those seeking a spacious layout with modern functionality. This plan strikes a perfect balance between elegance and practicality, offering a welcoming atmosphere throughout the home. At the heart of the Cypress is a bright and airy open-concept living space where the kitchen, dining area, and family room seamlessly connect. The kitchen is equipped with modern appliances, ample countertop space, and a convenient island, making it perfect for meal preparation and entertaining. Adjacent to the kitchen, the dining area offers a cozy spot for meals, while the family room provides a spacious and inviting area to gather or unwind. The private primary suite serves as a tranquil retreat, complete with an en-suite bathroom featuring dual sinks, a walk-in shower, and a generously sized walk-in closet. The three secondary bedrooms are situated to ensure both comfort and privacy, making them versatile spaces for family members or guests. A shared bathroom is conveniently located nearby. A two-car garage connects to the home via a utility room, adding a practical touch to daily life. The design also includes a covered patio, providing the perfect space to enjoy outdoor living, whether relaxing with a book or hosting friends for a casual get-together. The Cypress floorplan offers a harmonious blend of style, comfort, and functionality, making it a wonderful...

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656