Cypress Plan, Ashland, Angleton, TX, 77515 | 6.82% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cypress Plan, Ashland, Angleton, TX, 77515 | 6.82% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2362 sft

400 Pecan Estates Rd #C616R, Angleton, TX, 77515

4 Bed
2 Bath
1924 sft

8214 Opal Pond Dr, Angleton, TX, 77515

4 Bed
2 Bath
2083 sft

8202 Opal Pond Dr, Angleton, TX, 77515

4 Bed
3 Bath
2231 sft

8206 Opal Pond Dr, Angleton, TX, 77515

Nearby investment properties with comparable prices

4 Bed
2 Bath
2362 sft

400 Pecan Estates Rd #C616R, Angleton, TX, 77515

4 Bed
3 Bath
2556 sft

2363 Ridgewood Dr, West Columbia, TX, 77486

4 Bed
3 Bath
1931 sft

247 S Amherst Dr, West Columbia, TX, 77486

2 Bed
1 Bath
- sft

322 County Road 153, Bay City, TX, 77414

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Angleton at Cypress Plan, Ashland, Angleton, TX, 77515 offers $2,280/mo rent that, after a $1,963/mo payment. Total monthly income is $2,280/mo. Return on cash invested measures 14.75% in year one, and rental yield stands at 6.82% at a $400,990 entry. Equity gained on principal adds $2,588/yr while 5% annual appreciation compounds into $110,786 by year five. Five-year ROI records 76.39% and total cumulative return in cash reaches $101,547. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,280/mo property income versus a $1,963/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience modern living in the Cypress home plan, where elegance meets functionality across two thoughtfully designed stories. The grand entrance leads to a spacious family room that features soaring ceilings and an open view of the game room, perfect for family gatherings or entertaining friends. The gourmet kitchen, a culinary enthusiast's dream, boasts ample prep space and a generous walk-in pantry, ensuring convenience without sacrificing style. The primary bedroom serves as a serene retreat, highlighted by an architectural tray ceiling and a sophisticated double door entry that leads into the luxurious primary bath, complete with separate vanities. This home plan also includes a versatile bedroom on the first floor, ideal for guests, along with a flexible space that can easily transform into a study. The Cypress offers an inviting blend of comfort and sophistication.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,883 (100%)
Owner Occupied HU	9,301 (67.0%)
Renter Occupied HU	3,197 (23.0%)
Vacant Housing Units	1,385 ( 10.0%)
Median Home Value	$258,127
Average Home Value	$284,750