Cypress II Plan, Trinity GroveTomballTX77377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tomball at Cypress II Plan, Trinity Grove, Tomball, TX, 77377 priced at $492,990 pairs $3,880/mo rent with $374/mo cash flow after a $2,413/mo payment. Total monthly income equals $3,880/mo, and annual cash flow comes to $4,490/yr on $163,426 invested. Return on cash invested is 22.66% in year one, and rental yield stands at 9.44% on a $492,990 basis. Equity gained on principal adds $3,181/yr, and 5% annual appreciation accumulates to $136,204 by year five. Five-year ROI measures 118.8% and total cumulative return in cash reaches $194,151. For financing, Ziffy Mortgage’s DSCR program evaluates $3,880/mo property income against a $2,413/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77377, Tomball, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,354 (100%) |
| Owner Occupied HU | 12,899 (74.3%) |
| Renter Occupied HU | 3,384 (19.5%) |
| Vacant Housing Units | 1,071 ( 6.2%) |
| Median Home Value | $383,186 |
| Average Home Value | $457,914 |
Housing Distribution
Address Breakdown
Residential
15,635
Single Family
14,343
Multi-Family
1,292
Businesses
1,368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
