Cypress II Plan, Sunset RidgeAlvaradoTX76009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alvarado at Cypress II Plan, Sunset Ridge, Alvarado, TX, 76009 generates $3,364/mo in rent and, after a $1,909/mo payment, leaves $591/mo in cash flow. Total monthly income is $3,364/mo, and annual cash flow is $7,086/yr on $129,282 invested. Return on cash invested sits at 25.39% in year one, and rental yield is 10.35% on a $389,990 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,747 over five years. Five-year ROI reaches 133.46% and total cumulative return in cash sums $172,541. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,364/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Housing Distribution
Address Breakdown
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
