Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at Cypress II Plan, Star Ranch, Godley, TX, 76044 offers a 10.59% rental yield on a $376,990 purchase with $3,326/mo rent. Total monthly income registers $3,326/mo, and a $1,845/mo payment leaves $645/mo available for distribution. Annual cash flow reaches $7,744/yr on $124,972 to close, and return on cash invested stands at 26.11% in year one. Equity gained on principal adds $2,433/yr while 5% annual appreciation supports $104,155 over five years. Portfolio math shows five-year ROI at 137.3% and total cumulative return in cash at $171,592. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,326/mo property income against a $1,845/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-06-14 | Listed for sale | $376,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A
