Cypress II Plan, North GroveWaxahachieTX75165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waxahachie at Cypress II Plan, North Grove, Waxahachie, TX, 75165 offers $3,670/mo rent that, after a $2,144/mo payment, leaves $555/mo cash flow. Total monthly income is $3,670/mo, and annual cash flow is $6,661/yr on $145,194 cash. Return on cash invested measures 24.5% in year one, and rental yield stands at 10.06% at a $437,990 entry. Equity gained on principal adds $2,826/yr while 5% annual appreciation compounds into $121,009 by year five. Five-year ROI records 128.67% and total cumulative return in cash reaches $186,819. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,670/mo property income versus a $2,144/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Housing Distribution
Address Breakdown
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A