Cypress Court House Plan, Zion TrailsPoolvilleTX76487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Poolville at Cypress Court House Plan, Zion Trails, Poolville, TX, 76487 priced at $541,000 pairs $6,175/mo rent with $2,328/mo cash flow after a $2,648/mo payment. Total monthly income equals $6,175/mo, and annual cash flow comes to $27,933/yr on $177,989 invested. Return on cash invested is 35.75% in year one, and rental yield stands at 13.7% on a $541,000 basis. Equity gained on principal adds $3,491/yr, and 5% annual appreciation accumulates to $149,468 by year five. Five-year ROI measures 188.99% and total cumulative return in cash reaches $336,388. For financing, Ziffy Mortgage’s DSCR program evaluates $6,175/mo property income against a $2,648/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76487, Poolville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,535 (100%) |
| Owner Occupied HU | 1,203 (78.4%) |
| Renter Occupied HU | 218 (14.2%) |
| Vacant Housing Units | 114 ( 7.4%) |
| Median Home Value | $318,299 |
| Average Home Value | $356,766 |
Housing Distribution
Address Breakdown
Residential
1,802
Single Family
1,802
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices