Cypress A Plan, Harmon Hill Estates,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at Cypress A Plan, Harmon Hill Estates, Hopkins, SC, 29061 with 5% annual appreciation on a $302,990 basis while $2,550/mo rent supports operations. Total monthly income totals $2,550/mo and a $1,483/mo payment preserves $746/mo for cash returns. Annual cash flow comes to $8,956/yr on $100,441 deployed, and return on cash invested reaches 28.83% in year one. Equity gained on principal adds $1,955/yr, and five-year appreciation sums $83,711 alongside rental yield of 10.1%. Five-year ROI measures 150.37% and total cumulative return in cash totals $151,035.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,550/mo property income versus a $1,483/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.