CX Plan, VerdynBellevueWA98005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellevue at CX Plan, Verdyn, Bellevue, WA, 98005 priced at $1,685,000 pairs $3,113/mo rent with after a $8,247/mo payment. Total monthly income equals $3,113/mo. Return on cash invested is 4.22% in year one, and rental yield stands at 2.22% on a $1,685,000 basis. Equity gained on principal adds $10,873/yr, and 5% annual appreciation accumulates to $465,534 by year five. Five-year ROI measures 18.66% and total cumulative return in cash reaches $101,858. For financing, Ziffy Mortgage’s DSCR program evaluates $3,113/mo property income against a $8,247/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$330 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98005, Bellevue, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,888 (100%) |
| Owner Occupied HU | 4,488 (45.4%) |
| Renter Occupied HU | 4,551 (46.0%) |
| Vacant Housing Units | 849 ( 8.6%) |
| Median Home Value | $1,617,488 |
| Average Home Value | $1,602,594 |
Housing Distribution
Address Breakdown
Residential
9,033
Single Family
5,144
Multi-Family
3,889
Businesses
1,504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Intracorp Homes
Mls Name: Intracorp Homes
Mls Provider:
Mls ID: #N/A