Custom Design/Build To Your Plan, Leeway EstatesFayettevillePA17222
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderCustom Design/Build To Your Plan, Leeway Estates, Fayetteville, PA, 17222 in Fayetteville is a stable, well-positioned rental at $850,000. Rental yield 7.27%. DSCR 1.35 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $234,839 in value and $7,829/yr in principal paydown builds equity, a total projected return of $296,530.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 6.2% |
| Monthly Cash Flow | $(422) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,148 |
| Total Monthly Debt Service | $5,232 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17222, Fayetteville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,601 (100%) |
| Owner Occupied HU | 4,455 (79.5%) |
| Renter Occupied HU | 698 (12.5%) |
| Vacant Housing Units | 448 ( 8.0%) |
| Median Home Value | $285,744 |
| Average Home Value | $314,877 |
Housing Distribution
Address Breakdown
Residential
4,931
Single Family
4,931
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17222, Fayetteville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,601 (100%) |
| Owner Occupied HU | 4,455 (79.5%) |
| Renter Occupied HU | 698 (12.5%) |
| Vacant Housing Units | 448 ( 8.0%) |
| Median Home Value | $285,744 |
| Average Home Value | $314,877 |
Housing Distribution
Address Breakdown
Residential
4,931
Single Family
4,931
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Brim Builders Inc
Mls Name: Brim Builders Inc
Mls Provider:
Mls ID: #N/A