CURTIS Plan, Silver Oaks, Ocean Isle Beach, NC, 28469 | $207/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
860 sft

10168 Beach Dr. unit 4-206, Calabash, NC, 28467

2 Bed
2 Bath
960 sft

1101 Possum Trot Rd. #B302, North Myrtle Beach, SC, 29582

3 Bed
2 Bath
1109 sft

602 Castillo Dr., Loris, SC, 29569

1 Bed
2 Bath
695 sft

415 Ocean Creek Dr. #2208, Myrtle Beach, SC, 29572

Nearby investment properties with comparable prices

3 Bed
2 Bath
1155 sft

426 Hewett Landing Drive SW, Supply, NC, 28462

3 Bed
2 Bath
1182 sft

4040 Cypress Forest Way SE Lot 18, Bolivia, NC, 28422

2 Bed
2 Bath
1050 sft

6015 Catalina Dr. #921, North Myrtle Beach, SC, 29582

1 Bed
1 Bath
637 sft

4800 S Ocean Blvd. #718, North Myrtle Beach, SC, 29582

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Isle Beach at CURTIS Plan, Silver Oaks, Ocean Isle Beach, NC, 28469 uses $87,181 cash to close to unlock $2,489/yr annual cash flow and $207/mo monthly cash flow. Total monthly income runs $1,810/mo, and a $1,287/mo payment keeps the spread at $207/mo. Purchase price stands at $262,990, and rental yield measures 8.26% with $1,810/mo rent. Return on cash invested shows 22.76% in year one, and 5% annual appreciation builds toward $72,659 over five years. Five-year ROI reaches 118.05% and total cumulative return in cash records $102,920. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,810/mo property income covering a $1,287/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA