Curtis Plan, Crescent RidgeNiotaTN37826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Niota at Curtis Plan, Crescent Ridge, Niota, TN, 37826 offers $1,985/mo rent that, after a $1,096/mo payment, leaves $644/mo cash flow. Total monthly income is $1,985/mo, and annual cash flow is $7,734/yr on $74,253 cash. Return on cash invested measures 30.32% in year one, and rental yield stands at 10.63% at a $223,990 entry. Equity gained on principal adds $1,445/yr while 5% annual appreciation compounds into $61,884 by year five. Five-year ROI records 158.45% and total cumulative return in cash reaches $117,652. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,985/mo property income versus a $1,096/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37826, Niota, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,215 (100%) |
| Owner Occupied HU | 1,629 (73.5%) |
| Renter Occupied HU | 389 (17.6%) |
| Vacant Housing Units | 197 ( 8.9%) |
| Median Home Value | $276,359 |
| Average Home Value | $319,911 |
Housing Distribution
Address Breakdown
Residential
1,942
Single Family
1,942
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
