CUMBERLAND Plan, Waterbridge, Myrtle Beach, SC, 29579 | $300/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1542 sft

4403 Poinsett St. #A, North Myrtle Beach, SC, 29582

3 Bed
3 Bath
1850 sft

4801 Harbour Point Dr. #207, North Myrtle Beach, SC, 29582

3 Bed
3 Bath
2068 sft

129 Covey Rise Dr, Aynor, SC, 29511

3 Bed
2 Bath
1475 sft

527 Meadowgrass Ct., Myrtle Beach, SC, 29588

Nearby investment properties with comparable prices

875 Birch Garden Dr. Lot 123 -Bailey II C6

4 Bed
3 Bath
2187 sft

875 Birch Garden Dr. Lot 123 -Bailey II C6, Longs, SC, 29568

3 Bed
2 Bath
1737 sft

TBD 66 Privetts Rd., Conway, SC, 29526

4 Bed
3 Bath
2340 sft

691 Wallace Dr. Lot 158- Galen C, Little River, SC, 29566

4 Bed
3 Bath
2340 sft

712 Wallace Dr. Lot 187- Galen C, Little River, SC, 29566

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Myrtle Beach at CUMBERLAND Plan, Waterbridge, Myrtle Beach, SC, 29579 with 5% annual appreciation on a $454,490 basis while $3,006/mo rent supports operations. Total monthly income totals $3,006/mo and a $2,225/mo payment preserves $300/mo for cash returns. Annual cash flow comes to $3,600/yr on $150,663 deployed, and return on cash invested reaches 22.3% in year one. Equity gained on principal adds $2,933/yr, and five-year appreciation sums $125,567 alongside rental yield of 7.94%. Five-year ROI measures 115.33% and total cumulative return in cash totals $173,759.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,006/mo property income versus a $2,225/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29579, Myrtle Beach, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,319 (100%)
Owner Occupied HU	17,677 (60.3%)
Renter Occupied HU	7,507 (25.6%)
Vacant Housing Units	4,135 (14.1%)
Median Home Value	$370,725
Average Home Value	$418,546