Cumberland Plan, Streets of Caledonia,Ofallon,MO,63368

Investment Highlights

Rental property for sale in Ofallon at Cumberland Plan, Streets of Caledonia, Ofallon, MO, 63368 priced at $459,900 converts $3,533/mo rent into $669/mo cash flow after a $2,251/mo obligation. Total monthly income equals $3,533/mo, and annual cash flow totals $8,026/yr on $152,457 invested. Return on cash invested prints 25.17% in year one, and rental yield reads 9.22% against a $459,900 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation compiles into $127,062 by year five. Five-year ROI reaches 131.12% and total cumulative return in cash sums $199,902. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,533/mo property income covering a $2,251/mo payment, not borrower’s personal income.