CUMBERLAND Plan, Brunswick Plantation, Ash, NC, 28420 | $280/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1621 sft

485 N Wild Rice Drive SW, Supply, NC, 28462

Buchanan Plan, Cypress Ridge - The Boardwalk Series

3 Bed
2 Bath
1542 sft

Buchanan Plan, Cypress Ridge - The Boardwalk Series, Longs, SC, 29568

3 Bed
2 Bath
1725 sft

109 Foxford Dr., Conway, SC, 29526

4 Bed
2 Bath
1808 sft

708 Alexis Dr., Longs, SC, 29568

Nearby investment properties with comparable prices

4 Bed
4 Bath
2583 sft

618 Gryffindor Dr. lot 188- Wren B, Longs, SC, 29568

3 Bed
2 Bath
1649 sft

435 Rollins Dr., Longs, SC, 29568

3 Bed
2 Bath
1733 sft

822 Ireland Dr., Longs, SC, 29568

3 Bed
2 Bath
1834 sft

352 Kapalua Loop Lot 12 Georgetown COA, Little River, SC, 29566

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ash at CUMBERLAND Plan, Brunswick Plantation, Ash, NC, 28420 with 5% annual appreciation on a $408,990 basis while $2,773/mo rent supports operations. Total monthly income totals $2,773/mo and a $2,002/mo payment preserves $280/mo for cash returns. Annual cash flow comes to $3,363/yr on $135,580 deployed, and return on cash invested reaches 22.39% in year one. Equity gained on principal adds $2,639/yr, and five-year appreciation sums $112,996 alongside rental yield of 8.14%. Five-year ROI measures 116.04% and total cumulative return in cash totals $157,326.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,773/mo property income versus a $2,002/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA